As of December 31, 2024, in US$ million |
Cash1 | Financial debt | Net debt | |||
---|---|---|---|---|---|---|
Consolidated in FS |
Ownership adjusted |
Consolidated in FS |
Ownership adjusted |
Consolidated in FS |
Ownership adjusted |
|
Power generation | 1,264 | 1,258 | 674 | 674 | (590) | (584) |
Petrochemicals | – | – | – | – | – | – |
Holding and others | 1 | 1 | 14 | 14 | 13 | 13 |
Oil and gas | 403 | 403 | 1,390 | 1,390 | 987 | 987 |
Total under IFRS/Restricted Group |
1,668 | 1,662 | 2,079 | 2,079 | 410 | 416 |
Affiliates at ownership2 | 236 | 236 | 172 | 172 | (63) | (63) |
Total with affiliates | 1.904 | 1.898 | 2,251 | 2,251 | 347 | 353 |
Note: FS: Financial Statements; IFRS: International Financial Reporting Standards. Financial debt includes accrued interests. 1 It includes cash and cash equivalents, financial assets at fair value with changing results and investments at amortized cost. 2 Under IFRS, the affiliates CTBSA (CT Barragán S.A.), Transener and TGS are not consolidated in Pampa.
Company | ISIN |
Security | Maturity | Amount issued | Amount net of repurchases | Coupon |
---|---|---|---|---|---|---|
In US$-Foreign Law |
||||||
Pampa Energía | USP7464EAH91 | CB Series 9 at par & fixed rate | 2026 | 293 | 120 | 9.5% |
USP7464EAA49 | CB Series 1 at discount & fixed rate2 | 2027 | 750 | 353 | 7.5% | |
USP7464EAB22 | CB Series 3 at discount & fixed rate | 2029 | 300 | 293 | 9.125% | |
USP7464EAS56 | CB Series 21 at discount & fixed rate | 2031 | 410 | 410 | 7.95% | |
USP7464EAT30 | CB Series 23 at discount & fixed rate | 2034 | 360 | 360 | 7.875% | |
TGS1 | USP9308RBA07 | CB at discount & fixed rate | 2031 | 490 | 490 | 8.50% |
In US$-Argentine Law | ||||||
Pampa Energía | AR0755405583 | CB Series 20 | 2026 | 108 | 54 | 6% |
In US$-link | ||||||
Pampa Energía | ARPAMP5600G7 | CB Series 13 | 2027 | 98 | 98 | 0% |
CTEB1 | ARCTBA560040 | CB Series 63 | 2025 | 84 | 66 | 0% |
ARCTBA560073 | CB Series 9 | 2026 | 50 | 50 | 0% | |
In US$-MEP | ||||||
Pampa Energía | ARPAMP5600I3 | CB Series 16 | 2025 | 56 | 56 | 4.99% |
ARPAMP5600K9 | CB Series 18 | 2025 | 72 | 68 | 5% | |
AR0765746752 | CB Series 22 | 2028 | 84 | 84 | 7.75% | |
In AR$ | ||||||
Pampa Energía | ARPAMP5600J1 | CB Series 194 | 2025 | 17,131 | 17,131 | Badlar Privada -1% |
Note: Updated as of December 31, 2024. 1 According to the International Financial Reporting Standards (IFRS), affiliates are not consolidated in Pampa’s Finacial Statements (FS). 2 Pampa’s Series 1 CB (2027 Notes) was redeemed in January 2025. 3 US$18 million were repurchased after the quarter’s close. 4 Pampa’s CB Series 19 was redeemed after the quarter’s close.
The following chart shows the debt principal maturity profile, net of repurchases:
Note: As of December 31, 2024, at closing FX of 1,032. It only considers Pampa consolidated under IFRS; it does not include affiliates TGS, Transener and CT Barragán S.A. (‘CTBSA’).
Foreign Currency | Domestic Currency | |
---|---|---|
S&P Global |
B- | – |
Moody’s | Caa1 | – |
Fitch2 | B- | AAA (long-term)
A1+ (short-term) |
Note: Information updated as of December 31, 2024. 1 Local ratings issued by FIX SCR.